The webpage is not working since JavaScript is not enabled. Most likely, you are viewing using Dropbox website or another limited browser environment.
Convertible note calculations
Post-Money Capitalization Table
Pre-Money Valuation:
Amount of Series A Investment:
Series A Price Per Share:
Shares
COMMON STOCK:
Frank Founder
Alice Angel
TOTAL COMMON STOCK:
Option Pool (Total)
Total grants
Option Grants
Stock Grants
Options left for future employees
TOTAL PRE-MONEY
SERIES A INVESTMENT:
Series A Investors
Note holder
TOTAL POST-MONEY
Convertible note investors
Cap
Discount
Total note conversion amount
Price at cap
Price with discount
Effective Conversion Price
Total shares from note conversion
Reset
Print